For sale: #commercialproperty/#investmentproject
Mixed-use development opportunity
📍 Location:Tbilisi
🏢 Commercial property:
Total area: 3,000 m²
Market value: $7,500,000—
$9,000,000
Rental potential: $30—35/m² per month
Annual rental income: $1,080,000—$1,260,000
🌍 Land plot:
Total area: 1,815 m² (including building footprint)
Market value (included in total asset): $13,500,000
🏗️ Residential complex project:
Approved building height: 22 floors
Total residential area: 7,480 m² (340 m² per floor)
Gross floor area: 420 m² per floor (including corridors, elevators, stairs, etc.)
Average construction cost: $700/m²
Estimated construction budget: $6,500,000
💰 Potential sales revenue:
From $18,700,000 to $44,880,000 (depending on market price $2,500—6,000/m²)
Additional income from parking: $1,000,000 (100 spaces × $10,000)
📊 Financial outcome:
Total expenses: $20,000,000 (construction + current asset value)
Profit scenarios:
Minimum sales price: —$1,300,000 (loss)
Maximum sales price: +$25,880,000 (profit, including parking)
🏦 Key advantage:
If the project is financed through apartment and parking sales, the commercial property (3,000 m²) remains as a free long-term income-generating asset, valued at $7.5—9 million, producing $90,000—105,000 monthly rental income.
✅ Conclusion:
The project offers exceptional profitability potential under mid-to-high market price scenarios ($3,000-6,000/m²).
At higher sale levels, investors gain both up to $25.88M in profit and a prime commercial property asset with continuous rental yield.